Austin Mortgage Calculator
Estimate your monthly mortgage payment in Austin, TX. On the local median home value of $550,000 — with a 20% down payment at today's rates — expect a total monthly payment (principal, interest, taxes, and insurance) of about $3,781. Adjust every input for your situation.
Monthly Breakdown
- Principal & Interest$2,781
- Property Tax$825
- Home Insurance$175
Amortization Schedule
| Year | Payment | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | $33,373 | $4,918 | $28,455 | $435,082 |
| 2 | $33,373 | $5,247 | $28,126 | $429,835 |
| 3 | $33,373 | $5,599 | $27,774 | $424,236 |
| 4 | $33,373 | $5,974 | $27,399 | $418,262 |
| 5 | $33,373 | $6,374 | $26,999 | $411,888 |
| 6 | $33,373 | $6,801 | $26,573 | $405,088 |
| 7 | $33,373 | $7,256 | $26,117 | $397,831 |
| 8 | $33,373 | $7,742 | $25,631 | $390,089 |
| 9 | $33,373 | $8,261 | $25,113 | $381,829 |
| 10 | $33,373 | $8,814 | $24,559 | $373,015 |
| 11 | $33,373 | $9,404 | $23,969 | $363,611 |
| 12 | $33,373 | $10,034 | $23,339 | $353,577 |
| 13 | $33,373 | $10,706 | $22,667 | $342,871 |
| 14 | $33,373 | $11,423 | $21,950 | $331,448 |
| 15 | $33,373 | $12,188 | $21,185 | $319,260 |
| 16 | $33,373 | $13,004 | $20,369 | $306,256 |
| 17 | $33,373 | $13,875 | $19,498 | $292,381 |
| 18 | $33,373 | $14,804 | $18,569 | $277,577 |
| 19 | $33,373 | $15,796 | $17,577 | $261,781 |
| 20 | $33,373 | $16,854 | $16,520 | $244,927 |
| 21 | $33,373 | $17,982 | $15,391 | $226,945 |
| 22 | $33,373 | $19,187 | $14,187 | $207,758 |
| 23 | $33,373 | $20,472 | $12,902 | $187,287 |
| 24 | $33,373 | $21,843 | $11,531 | $165,444 |
| 25 | $33,373 | $23,306 | $10,068 | $142,138 |
| 26 | $33,373 | $24,866 | $8,507 | $117,272 |
| 27 | $33,373 | $26,532 | $6,842 | $90,740 |
| 28 | $33,373 | $28,309 | $5,065 | $62,432 |
| 29 | $33,373 | $30,204 | $3,169 | $32,227 |
| 30 | $33,373 | $32,227 | $1,146 | $0 |
Swipe the table sideways to see all columns →
How to use this calculator
The Home Price field is pre-filled with the median home value in Austin (about $550,000). Override with your target home's actual price to get a payment estimate for that specific property.
The Property Tax Rate is pre-filled with Texas's average effective rate of 1.80%. Within Texas, rates vary by county — if you know your specific local rate, override it for a more precise estimate.
Adjust the Down Payment slider to see how your payment changes. Below 20% down triggers PMI; the calculator adds it automatically and shows a warning.
Scroll down for the full PITI breakdown, monthly payment pie chart, and complete month-by-month amortization schedule.
How it works
Buying a median-priced home in Austin. At $550,000 with a 20% down payment, you'd bring $110,000 to closing (plus closing costs) and take out a $440,000 mortgage. At a 6.50% interest rate on a 30-year fixed loan, your monthly principal + interest is roughly $2,781.
Annual costs on top of the loan. Texas's average property tax rate is 1.80%, so a median-priced Austin home generates approximately $9,900 in annual property tax (about $825/mo when paid through escrow). Homeowner's insurance in Texas averages around $2,100/year.
Total monthly payment (PITI) on the median Austin home works out to about $3,781 per month at current rates, assuming a 20% down payment and no HOA. If you're putting less than 20% down, add PMI to this — typically 0.5–1.5% of the loan balance per year.
Rates change; this is the math, not the offer. Mortgage rates fluctuate daily. Our default of 6.50% is a recent conventional 30-year benchmark — enter today's quoted rate from your lender for the most accurate payment estimate.
Frequently Asked Questions
Looking for a different city? Browse all cities. For Texas-specific property taxes, see the Texas Property Tax Calculator.