Texas Mortgage Calculator

Estimate your monthly mortgage payment in Texas. On the state's median home value of $300,000, with a 20% down payment at today's rates, expect a total monthly payment (principal, interest, taxes, and insurance) around $2,142. Adjust every input for your situation.

Estimated Monthly Payment
$2,142
/month — includes taxes, insurance, PMI
Down Payment20% ($60,000)
0% ($0)50% ($150,000)

Loan Amount

$240,000

20.00% down

Total Interest

$306,107

Over 30 years

LTV Ratio

80.00%

No PMI (≤80% LTV)

Monthly Breakdown

  • Principal & Interest$1,517
  • Property Tax$450
  • Home Insurance$175

Amortization Schedule

YearPaymentPrincipalInterestBalance
1$18,204$2,683$15,521$237,317
2$18,204$2,862$15,341$234,455
3$18,204$3,054$15,150$231,401
4$18,204$3,258$14,945$228,143
5$18,204$3,477$14,727$224,666
6$18,204$3,709$14,494$220,957
7$18,204$3,958$14,246$216,999
8$18,204$4,223$13,981$212,776
9$18,204$4,506$13,698$208,270
10$18,204$4,808$13,396$203,463
11$18,204$5,130$13,074$198,333
12$18,204$5,473$12,731$192,860
13$18,204$5,840$12,364$187,021
14$18,204$6,231$11,973$180,790
15$18,204$6,648$11,556$174,142
16$18,204$7,093$11,110$167,049
17$18,204$7,568$10,635$159,481
18$18,204$8,075$10,128$151,405
19$18,204$8,616$9,588$142,790
20$18,204$9,193$9,011$133,597
21$18,204$9,809$8,395$123,788
22$18,204$10,465$7,738$113,323
23$18,204$11,166$7,037$102,156
24$18,204$11,914$6,289$90,242
25$18,204$12,712$5,491$77,530
26$18,204$13,563$4,640$63,967
27$18,204$14,472$3,732$49,495
28$18,204$15,441$2,763$34,054
29$18,204$16,475$1,728$17,579
30$18,204$17,579$625$0

Swipe the table sideways to see all columns →

Advertisement

How to use it

A two-minute guide.

The Home Price field is pre-filled with Texas's median home value (about $300,000). Override with your target home's actual price for a property-specific estimate.

The Property Tax Rate is pre-filled with Texas's average effective rate of 1.80%. Within Texas, rates vary by county — if you know your specific local rate from your county assessor or last tax bill, override it for a more precise estimate.

The Home Insurance default reflects Texas's typical annual premium of approximately $2,100.

Adjust the Down Payment slider to compare scenarios. Below 20% down triggers PMI; the calculator adds it automatically and flags it.

How it works

The math behind the result.

The Texas median home, in dollar terms. At $300,000 with a 20% down payment, you bring $60,000 to closing (plus closing costs) and take out a $240,000 mortgage. At today's 6.50% 30-year fixed rate, your monthly principal and interest is roughly $1,517.

Texas's ongoing housing costs. The state's average property tax rate of 1.80% produces about $5,400 per year on a median-priced home — typically paid through escrow with your mortgage. Insurance averages $2,100/year in Texas.

Total monthly payment (PITI) on the median Texas home works out to about $2,142/month at current rates with 20% down and no HOA. Putting less down adds PMI; HOA dues add separately if your specific neighborhood requires them.

Your specific city matters. Median home prices vary widely within Texas — major cities are usually 30-100% above the state median, rural areas can be well below. For city-specific calculators with local home prices pre-filled, use the city links below.

Advertisement

Questions

Frequently asked.

On Texas's median home value of $300,000, a typical 20%-down 30-year fixed mortgage at current rates has a principal-and-interest payment of about $1,517/month. Adding property tax (at the state's 1.80% rate) and insurance brings total PITI to roughly $2,142/month. Your specific payment varies with your home price, down payment, and rate.

Want a more local estimate? See our city-specific Texas mortgage calculators or check Texas property tax rates.

Related tools

Keep going.