Glendale Mortgage Calculator
Estimate your monthly mortgage payment in Glendale, AZ. On the local median home value of $400,000 — with a 20% down payment at today's rates — expect a total monthly payment (principal, interest, taxes, and insurance) of about $2,383. Adjust every input for your situation.
Monthly Breakdown
- Principal & Interest$2,023
- Property Tax$210
- Home Insurance$150
Amortization Schedule
| Year | Payment | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | $24,271 | $3,577 | $20,695 | $316,423 |
| 2 | $24,271 | $3,816 | $20,455 | $312,607 |
| 3 | $24,271 | $4,072 | $20,200 | $308,535 |
| 4 | $24,271 | $4,345 | $19,927 | $304,191 |
| 5 | $24,271 | $4,636 | $19,636 | $299,555 |
| 6 | $24,271 | $4,946 | $19,325 | $294,609 |
| 7 | $24,271 | $5,277 | $18,994 | $289,332 |
| 8 | $24,271 | $5,631 | $18,641 | $283,701 |
| 9 | $24,271 | $6,008 | $18,264 | $277,694 |
| 10 | $24,271 | $6,410 | $17,861 | $271,284 |
| 11 | $24,271 | $6,839 | $17,432 | $264,444 |
| 12 | $24,271 | $7,297 | $16,974 | $257,147 |
| 13 | $24,271 | $7,786 | $16,485 | $249,361 |
| 14 | $24,271 | $8,308 | $15,964 | $241,053 |
| 15 | $24,271 | $8,864 | $15,407 | $232,189 |
| 16 | $24,271 | $9,458 | $14,814 | $222,732 |
| 17 | $24,271 | $10,091 | $14,180 | $212,641 |
| 18 | $24,271 | $10,767 | $13,505 | $201,874 |
| 19 | $24,271 | $11,488 | $12,784 | $190,386 |
| 20 | $24,271 | $12,257 | $12,014 | $178,129 |
| 21 | $24,271 | $13,078 | $11,193 | $165,051 |
| 22 | $24,271 | $13,954 | $10,317 | $151,097 |
| 23 | $24,271 | $14,888 | $9,383 | $136,208 |
| 24 | $24,271 | $15,886 | $8,386 | $120,323 |
| 25 | $24,271 | $16,949 | $7,322 | $103,373 |
| 26 | $24,271 | $18,085 | $6,187 | $85,289 |
| 27 | $24,271 | $19,296 | $4,976 | $65,993 |
| 28 | $24,271 | $20,588 | $3,683 | $45,405 |
| 29 | $24,271 | $21,967 | $2,305 | $23,438 |
| 30 | $24,271 | $23,438 | $833 | $0 |
Swipe the table sideways to see all columns →
How to use this calculator
The Home Price field is pre-filled with the median home value in Glendale (about $400,000). Override with your target home's actual price to get a payment estimate for that specific property.
The Property Tax Rate is pre-filled with Arizona's average effective rate of 0.63%. Within Arizona, rates vary by county — if you know your specific local rate, override it for a more precise estimate.
Adjust the Down Payment slider to see how your payment changes. Below 20% down triggers PMI; the calculator adds it automatically and shows a warning.
Scroll down for the full PITI breakdown, monthly payment pie chart, and complete month-by-month amortization schedule.
How it works
Buying a median-priced home in Glendale. At $400,000 with a 20% down payment, you'd bring $80,000 to closing (plus closing costs) and take out a $320,000 mortgage. At a 6.50% interest rate on a 30-year fixed loan, your monthly principal + interest is roughly $2,023.
Annual costs on top of the loan. Arizona's average property tax rate is 0.63%, so a median-priced Glendale home generates approximately $2,520 in annual property tax (about $210/mo when paid through escrow). Homeowner's insurance in Arizona averages around $1,800/year.
Total monthly payment (PITI) on the median Glendale home works out to about $2,383 per month at current rates, assuming a 20% down payment and no HOA. If you're putting less than 20% down, add PMI to this — typically 0.5–1.5% of the loan balance per year.
Rates change; this is the math, not the offer. Mortgage rates fluctuate daily. Our default of 6.50% is a recent conventional 30-year benchmark — enter today's quoted rate from your lender for the most accurate payment estimate.
Frequently Asked Questions
Looking for a different city? Browse all cities. For Arizona-specific property taxes, see the Arizona Property Tax Calculator.